1Initial StructureCorp TAssets = 150Liabilities = 200SeniorCreditor 1SeniorCreditor 2JuniorCreditor25251502ReorganizationSeniorCreditor 1SeniorCreditor 2JuniorCreditorCorp TCorp PCash of 20P Stock of 5Cash of 20P Stock of 5Cash of 55P Stock of 45Cash of 95, P Stock with FMV of 553Ending PointSeniorCreditor 1SeniorCreditor 2JuniorCreditorCorp PCash of 209.1%Cash of 209.1%Cash of 5581.8%LegendOwnership / structural holdingTransfer of stock / cash / assets

Creditor COI in Insolvency Explained

The diagram walks through an insolvency reorganization in three panels. In the Initial Structure, Corp T is insolvent: its assets have a fair market value of $150x while its liabilities total $200x. T owes two senior creditors with claims of $25x each and one junior creditor with a claim of $150x.

In the Reorganization, Corp T transfers all of its assets to Corp P in exchange for $95x of cash and P stock with a fair market value of $55x. That consideration is then distributed to the creditors in exchange for their claims: each senior creditor receives $20x of cash and $5x of P stock, and the junior creditor receives $55x of cash and $45x of P stock. The T shareholders receive nothing.

At the Ending Point, the creditors hold the P stock (a $55x aggregate proprietary interest): each senior creditor owns 9.1% ($5x of $55x) and the junior creditor owns 81.8% ($45x of $55x), with Corp P now holding T’s former assets.

Under Treas. Reg. § 1.368-1(e)(6), because the amount of T’s liabilities exceeds the fair market value of its assets immediately before the transaction, the claims of T’s creditors may be proprietary interests in T. Applying the paragraph (e)(6)(ii) valuation rules, the creditors received $55x of P stock in the aggregate; because P acquired 50 percent of the value of the proprietary interests in T in exchange for P stock, a substantial part of that value is preserved and the continuity-of-interest requirement is satisfied.

Key Takeaways

Insolvency shifts COI to creditors

When a target’s liabilities exceed the fair market value of its assets immediately before the transaction, its creditors’ claims may be proprietary interests in the target for continuity-of-interest purposes. Treas. Reg. § 1.368-1(e)(6).

Senior vs. junior claims

The senior creditors’ claims ($25x each) are valued first; because T’s asset value ($150x) exceeds the senior class, the entire junior claim is also treated as a proprietary interest under paragraph (e)(6)(ii).

Stock preserves continuity

The creditors received $55x of P stock out of $200x of total consideration — P acquired 50 percent of the value of the proprietary interests in T for P stock, so a substantial part of that value is preserved and COI is met.

Ending ownership of P stock

The P stock (fair market value $55x) is held 9.1% / 9.1% / 81.8% by the two senior creditors and the junior creditor, tracking each creditor’s share of the $55x ($5x, $5x, and $45x).